Dominion Resources, Inc.
Preliminary Earnings Report
September 1999

($ in millions, except earnings per share)

3rd Qtr Ended

9 Months Ended

12 Months Ended

September 30

September 30

September 30

1999

1998

1999

1998

1999

1998

Operating Revenues & Income

$ 1,662.5

$ 1,549.3

$ 4,270.8

$ 4,908.0

$ 5,448.9

$ 6,646.3

Reported Net Income:

Virginia Power

$ 226.5

$ 197.0

$ 166.9

$ 157.8

$ 203.2

$ 234.2

East Midlands Electricity

-

200.7

-

227.2

0.0

240.0

Dominion Energy

4.5

18.2

33.3

48.5

41.9

57.0

Dominion Capital

7.2

10.4

43.1

56.1

45.7

62.0

Corporate

(6.1)

(1.8)

(10.1)

(8.2)

(3.4)

(12.1)

Consolidated

$ 232.1

$ 424.5

$ 233.2

$ 481.4

$ 287.4

$ 581.1

Common Shares Outstanding (Avg)

191.4

196.1

192.3

194.8

193.0

193.0

Reported Earnings Per Share:

Virginia Power

$ 1.18

$ 1.00

$ 0.87

$ 0.81

$ 1.05

$ 1.21

East Midlands Electricity

-

1.03

-

1.17

-

1.24

Dominion Energy

0.02

0.09

0.17

0.25

0.22

0.30

Dominion Capital

0.04

0.05

0.22

0.29

0.24

0.32

Corporate

(0.03)

-

(0.05)

(0.05)

(0.02)

(0.06)

Consolidated

$ 1.21

$ 2.17

$ 1.21

$ 2.47

$ 1.49

$ 3.01

Unusual Items (Pre-tax):

Loss on Sale of Foreign Generation

$ (14.4)

$ (14.4)

$ (14.4)

Write-Off of Regulatory Assets & Liabilities

(451.9)

(451.9)

Rate Case Settlement - Va Power

$ (291.5)

$ (291.5)

Gain on Sale - East Midlands

$ 332.3

332.3

332.3

Unusual Items (After-tax):

Loss on Sale of Foreign Generation

(18.1)

(18.1)

(18.1)

Write-Off of Regulatory Assets & Liabilities

(254.8)

(254.8)

Rate Case Settlement - Va Power

(201.0)

(201.0)

Gain on Sale - East Midlands

200.7

200.7

200.7

Unusual Items (EPS impact):

Loss on Sale of Foreign Generation

(0.09)

(0.09)

(0.09)

Write-Off of Regulatory Assets & Liabilities

(1.32)

(1.32)

Rate Case Settlement - Va Power

(1.03)

(1.03)

Gain on Sale - East Midlands

1.03

1.03

1.03

 

Dominion Resources - Restructured Operations
Preliminary Earnings Report
September 1999

($ in millions, except earnings per share)

3rd Qtr Ended

9 Months Ended

September 30

September 30

1999

1998

1999

1998

Operating Revenues & Income

$ 1,662.5

$ 1,549.3

$ 4,270.8

$ 4,908.0

Reported Net Income:

Dominion Generation

$ 155.6

$ 135.3

$ 16.6

$ 81.0

Virginia Power

63.5

72.7

151.2

106.1

Dominion Energy - Oil & Gas

11.9

7.2

32.4

19.2

Dominion Capital

7.2

10.4

43.1

56.1

Dominion UK

-

200.7

-

227.2

Corporate

(6.1)

(1.8)

(10.1)

(8.2)

Consolidated

$ 232.1

$ 424.5

$ 233.2

$ 481.4

Common Shares Outstanding (Avg)

191.4

196.1

192.3

194.8

Reported Earnings Per Share:

Dominion Generation

$ 0.81

$ 0.69

$ 0.09

$ 0.42

Virginia Power

0.33

0.37

0.79

0.54

Dominion Energy - Oil & Gas

0.06

0.04

0.17

0.10

Dominion Capital

0.04

0.05

0.22

0.29

Dominion UK

-

1.03

-

1.17

Corporate

(0.03)

-

(0.06)

(0.05)

Consolidated

$ 1.21

$ 2.17

$ 1.21

$ 2.47

Unusual Items (Pre-tax):

Loss on Sale of Foreign Generation

$ (14.4)

$ (14.4)

Write-Off of Regulatory Assets & Liabilities

- Dominion Generation

(451.9)

Rate Case Settlement -Dominion Generation

(237.8)

Rate Case Settlement - Va Power

(53.7)

Gain on Sale - East Midlands

$ 332.3

$ 332.3

Unusual Items (After-tax):

Loss on Sale of Foreign Generation

(18.1)

(18.1)

Write-Off of Regulatory Assets & Liabilities

- Dominion Generation

(254.8)

Rate Case Settlement -Dominion Generation

(164.0)

Rate Case Settlement -Va Power

(37.0)

Gain on Sale - East Midlands

200.7

200.7

Unusual Items (EPS impact):

Loss on Sale of Foreign Generation

(0.09)

(0.09)

Write-Off of Regulatory Assets & Liabilities

- Dominion Generation

(1.32)

Rate Case Settlement - Dominion Generation

(0.84)

Rate Case Settlement - Va Power

(0.19)

Gain on Sale - East Midlands

1.03

1.03

 

Virginia Power
Megawatt-hour Sales & Degree Days

Increase

Percent

3rd Quarter Ended September 30

1999

1998

(Decrease)

Change

Residential

7,039,403

7,009,714

29,689

0.4%

Commercial

6,251,491

6,156,937

94,554

1.5%

Industrial

3,031,201

2,986,119

45,082

1.5%

Public authorities

2,491,403

2,417,073

74,330

3.1%

Total retail

18,813,498

18,569,843

243,655

1.3%

Wholesale - sales for resale

1,503,379

1,313,950

189,429

14.4%

Total sales

20,316,877

19,883,793

433,084

2.2%

Cooling Degree Days

1,095

1,148

1,072

= Normal

Heating Degree Days

16

6

18

= Normal

9 Months Ended September 30

Residential

18,585,025

18,081,593

503,432

2.8%

Commercial

16,594,765

16,272,602

322,163

2.0%

Industrial

8,264,581

8,501,877

(237,296)

-2.8%

Public authorities

6,831,729

6,571,351

260,378

4.0%

Total retail

50,276,100

49,427,423

848,677

1.7%

Wholesale - sales for resale

3,662,676

3,375,051

287,625

8.5%

Total sales

53,938,776

52,802,474

1,136,302

2.2%

Cooling Degree Days

1,459

1,612

1,521

= Normal

Heating Degree Days

2,240

2,035

2,431

= Normal